CONSOLIDATED BALANCE SHEET OF YALINKAYA HOLDING INC.                                                                                                                                      DATED 31.12.2006 USD
LIABILITIES 2006,12
       
I- SHORT TERM LIABILITIES 295.185.497    
       
A) FINANCIAL LIABILITIES   59.022.030  
1- Bank Loans     57.203.139
2- Current Maturities of Long Term Credits and Accrued Interest     1.634.219
3- Current Maturities of Bonds and Accrued Interest     (324.826)
4- Bonds and Notes Issued      
5- Other Financial Liabilities     509.498
       
B) TRADE PAYABLES   186.194.853  
1- Suppliers     186.646.341
2- Notes Payables      
3- Deposits and Guarantees Received     25.953
4- Other Trade Payables     394.604
5- Rediscount on Notes Payables (-)     (872.045)
       
C) OTHER LIABILITIES   1.742.605  
1- Due to Shareholders     398.329
2- Due to Affiliates      
3- Due to Subsidiaries      
4- Expenditures Payable      
5- Taxes, Fees and Other Deductions Payable      665.620
6- Deferred and Restructured Public Payables       
7- Other Liabilities     678.656
8- Rediscount on Notes Payable (-)      
       
D) ADVANCES RECEIVED   47.856.337  
       
E) PROVISIONS FOR LIABILITIES AND EXPENSES   369.672  
1- Provisions for Tax     217.051
2- Provisions for Other Debts and Liabilities      152.621
       
II- LONG TERM LIABILITIES 5.369.921    
       
A) FINANCIAL LIABILITIES   3.794.299  
1- Bank Loans     333.895
2- Bonds Issued     4.112.881
3- Other Securities Issued     (652.477)
4- Other Financial Liabilities      
       
B) TRADE PAYABLES      
1- Suppliers      
2- Notes Payable      
3- Deposits and Guarantees Received       
4- Other Trade Payables      
5- Rediscount on Notes Payable (-)      
       
C) OTHER LIABILITIES   1.004.225  
1- Due to Shareholders      
2- Due to Affiliates      
3- Due to Subsidiaries      
4- Debts to the Public Sector, Deferred or Payable by Installments      1.003.925
5- Other Long Term Liabilities     300
6- Rediscount on Notes Payable (-)       
       
D) ADVANCES RECEIVED       
       
E) PROVISIONS FOR DEBTS AND EXPENSES    673.324  
1- Provision for Termination Indemnities     289.696
2- Provision for Other Debts and Expenses     281.701
3- Provision for Deferred Tax     101.927
     
       
CONSOLIDATED BALANCE SHEET OF YALINKAYA HOLDING INC.                                                                                                                                      DATED 31.12.2006 USD
LIABILITIES 2006,12
III- SHAREHOLDERS’ EQUITY  143.001.722    
       
A) CAPITAL   71.143.995  
       
POSITIVE DIFFERENCES OF CAPITAL ADJUSTMENT      
       
B) CAPITAL COMMITMENTS (-)   (22.497.391)  
       
C) EMISSION PREMIUM       
       
D) REVALUATION FUND INCREASE   12.015.446  
1- Value Increase in Fixed Assets      
2- Value Increase in Affiliates     12.015.446
3- Value Increase in Stock Exchange       
       
E) RESERVES   15.222.644  
1- Legal Reserves      647.262
2- Statutory Reserves     117
3- Special Reserves      
4- Extraordinary Reserves     11.667.173
5- Cost Increase Fund     978
6- Revenue from Affiliates’ Share Sales and Movable Sales      
7- Retained Earnings (Inflation Adjustment)     2.907.114
       
F) NET PROFIT FOR THE PERIOD   3.621.291  
       
G) LOSSES  FROM PREVIOUS YEARS (-)   (10.918.503)  
1-Losses from Previous Years (-)     (10.918.503)
       
MINORITY SHARE   69.324.740  
MINORITY PROFIT   4.987.573  
       
TOTAL LIABILITIES 443.557.140